|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global paths |
|
goal seek |
RM |
|
|
all budgets are met |
Goal Seek is alright overall |
|
|
|
|
|
|
|
|
|
|
|
budget 2020 - 2100 in total: |
650 |
Gt |
|
global
scenarios: |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
|
|
|
|
|
|
|
|
|
|
|
|
A |
B |
|
|
budget 2020 - 2100 to distribute:[1] |
629 |
Gt |
|
Is the
budget 2020 - 2100 complied with? |
yes |
yes |
yes |
yes |
yes |
yes |
|
|
sheet 'goal seek' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Et |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
without
period with absolute reduction |
|
t / capita |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
formula |
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
RR_t |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RR_t |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
|
|
|
2019 |
2019 |
36.69 |
36.69 |
36.69 |
36.69 |
36.69 |
36.69 |
36.69 |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
2019 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
|
|
|
|
|
|
|
|
2020 |
|
2020 |
34.73 |
36.51 |
36.51 |
36.51 |
36.51 |
35.70 |
35.28 |
2020 |
-5.3% |
-0.5% |
-0.5% |
-0.5% |
-0.5% |
-2.7% |
-3.8% |
|
2020 |
4.46 |
4.68 |
4.68 |
4.68 |
4.68 |
4.58 |
|
|
2020 |
-5.3% |
-0.50% |
-0.50% |
-0.50% |
-0.5% |
|
|
|
|
|
2021 |
32.87 |
36.29 |
36.17 |
36.31 |
35.92 |
34.71 |
37.24 |
2021 |
-5.3% |
-0.6% |
-0.9% |
-0.5% |
-1.6% |
-2.8% |
5.5% |
|
2021 |
4.17 |
4.61 |
4.59 |
4.61 |
4.56 |
4.41 |
|
|
2021 |
-5.3% |
-0.59% |
-0.92% |
-0.53% |
-1.6% |
|
|
|
|
|
2022 |
31.12 |
36.04 |
35.69 |
36.09 |
35.06 |
33.72 |
37.42 |
2022 |
-5.3% |
-0.7% |
-1.3% |
-0.6% |
-2.4% |
-2.9% |
0.5% |
|
2022 |
3.91 |
4.53 |
4.49 |
4.54 |
4.41 |
4.24 |
|
|
2022 |
-5.3% |
-0.69% |
-1.33% |
-0.62% |
-2.4% |
|
|
|
|
|
2023 |
29.45 |
35.74 |
35.07 |
35.82 |
34.03 |
32.73 |
37.83 |
2023 |
-5.3% |
-0.8% |
-1.7% |
-0.8% |
-3.0% |
-2.9% |
1.1% |
|
2023 |
3.67 |
4.45 |
4.37 |
4.46 |
4.24 |
4.07 |
|
|
2023 |
-5.3% |
-0.82% |
-1.75% |
-0.76% |
-3.0% |
|
|
|
|
|
2024 |
27.88 |
35.40 |
34.31 |
35.47 |
32.87 |
31.73 |
38.32 |
2024 |
-5.3% |
-1.0% |
-2.2% |
-1.0% |
-3.4% |
-3.0% |
1.3% |
|
2024 |
3.44 |
4.37 |
4.23 |
4.37 |
4.05 |
3.91 |
|
|
2024 |
-5.3% |
-0.97% |
-2.16% |
-0.96% |
-3.4% |
|
|
|
|
|
2025 |
26.39 |
35.00 |
33.43 |
35.04 |
31.62 |
30.74 |
|
2025 |
-5.3% |
-1.1% |
-2.6% |
-1.2% |
-3.8% |
-3.1% |
-100.0% |
|
2025 |
3.22 |
4.28 |
4.08 |
4.28 |
3.86 |
3.76 |
|
|
2025 |
-5.3% |
-1.14% |
-2.58% |
-1.22% |
-3.8% |
|
|
|
|
|
2026 |
24.98 |
34.53 |
32.43 |
34.50 |
30.31 |
29.75 |
|
2026 |
-5.3% |
-1.3% |
-3.0% |
-1.5% |
-4.1% |
-3.2% |
#NV |
|
2026 |
3.02 |
4.18 |
3.93 |
4.18 |
3.67 |
3.60 |
|
|
2026 |
-5.3% |
-1.34% |
-2.99% |
-1.54% |
-4.1% |
|
|
|
|
|
2027 |
23.64 |
33.98 |
31.32 |
33.83 |
28.96 |
28.76 |
|
2027 |
-5.3% |
-1.6% |
-3.4% |
-1.9% |
-4.5% |
-3.3% |
#NV |
|
2027 |
2.84 |
4.08 |
3.76 |
4.06 |
3.48 |
3.45 |
|
|
2027 |
-5.3% |
-1.58% |
-3.41% |
-1.92% |
-4.5% |
|
|
|
|
|
2028 |
22.38 |
33.35 |
30.12 |
33.04 |
27.58 |
27.77 |
|
2028 |
-5.3% |
-1.9% |
-3.8% |
-2.4% |
-4.8% |
-3.4% |
#NV |
|
2028 |
2.66 |
3.97 |
3.58 |
3.93 |
3.28 |
3.30 |
|
|
2028 |
-5.3% |
-1.86% |
-3.82% |
-2.35% |
-4.8% |
|
|
|
|
|
2029 |
21.19 |
32.62 |
28.85 |
32.10 |
26.20 |
26.78 |
|
2029 |
-5.3% |
-2.2% |
-4.2% |
-2.8% |
-5.0% |
-3.6% |
#NV |
|
2029 |
2.50 |
3.85 |
3.40 |
3.79 |
3.09 |
3.16 |
|
|
2029 |
-5.3% |
-2.20% |
-4.24% |
-2.85% |
-5.0% |
|
|
|
2030 |
2030 |
2030 |
20.05 |
31.77 |
27.50 |
31.00 |
24.81 |
25.79 |
|
2030 |
-5.3% |
-2.6% |
-4.7% |
-3.4% |
-5.3% |
-3.7% |
#NV |
|
2030 |
2.35 |
3.72 |
3.22 |
3.63 |
2.90 |
3.02 |
|
|
2030 |
-5.3% |
-2.59% |
-4.66% |
-3.40% |
-5.3% |
|
|
|
|
|
2031 |
18.98 |
30.80 |
26.11 |
29.76 |
23.44 |
24.80 |
|
2031 |
-5.3% |
-3.1% |
-5.1% |
-4.0% |
-5.5% |
-3.8% |
#NV |
|
2031 |
2.20 |
3.57 |
3.03 |
3.45 |
2.72 |
2.88 |
|
|
2031 |
-5.3% |
-3.05% |
-5.07% |
-4.01% |
-5.5% |
|
|
|
|
|
2032 |
17.97 |
29.70 |
24.68 |
28.37 |
22.09 |
23.80 |
|
2032 |
-5.3% |
-3.6% |
-5.5% |
-4.7% |
-5.8% |
-4.0% |
#NV |
|
2032 |
2.07 |
3.42 |
2.84 |
3.27 |
2.54 |
2.74 |
|
|
2032 |
-5.3% |
-3.60% |
-5.49% |
-4.67% |
-5.8% |
|
|
|
|
|
2033 |
17.01 |
28.44 |
23.22 |
26.84 |
20.77 |
22.81 |
|
2033 |
-5.3% |
-4.2% |
-5.9% |
-5.4% |
-6.0% |
-4.2% |
#NV |
|
2033 |
1.94 |
3.25 |
2.65 |
3.07 |
2.37 |
2.61 |
|
|
2033 |
-5.3% |
-4.24% |
-5.90% |
-5.40% |
-6.0% |
|
|
|
|
|
2034 |
16.10 |
27.02 |
21.75 |
25.18 |
19.48 |
21.82 |
|
2034 |
-5.3% |
-5.0% |
-6.3% |
-6.2% |
-6.2% |
-4.3% |
#NV |
|
2034 |
1.82 |
3.06 |
2.47 |
2.85 |
2.21 |
2.47 |
|
|
2034 |
-5.3% |
-5.00% |
-6.32% |
-6.18% |
-6.2% |
|
|
|
|
|
2035 |
15.24 |
25.43 |
20.29 |
23.41 |
18.23 |
20.83 |
|
2035 |
-5.3% |
-5.9% |
-6.7% |
-7.0% |
-6.4% |
-4.5% |
#NV |
|
2035 |
1.71 |
2.86 |
2.28 |
2.63 |
2.05 |
2.34 |
|
|
2035 |
-5.3% |
-5.89% |
-6.73% |
-7.02% |
-6.4% |
|
|
|
|
|
2036 |
14.42 |
23.66 |
18.84 |
21.56 |
17.02 |
19.84 |
|
2036 |
-5.3% |
-6.9% |
-7.1% |
-7.9% |
-6.6% |
-4.8% |
#NV |
|
2036 |
1.61 |
2.64 |
2.10 |
2.41 |
1.90 |
2.22 |
|
|
2036 |
-5.3% |
-6.94% |
-7.15% |
-7.92% |
-6.6% |
|
|
|
|
|
2037 |
13.65 |
21.72 |
17.41 |
19.64 |
15.86 |
18.85 |
|
2037 |
-5.3% |
-8.2% |
-7.6% |
-8.9% |
-6.8% |
-5.0% |
#NV |
|
2037 |
1.51 |
2.41 |
1.93 |
2.18 |
1.76 |
2.09 |
|
|
2037 |
-5.3% |
-8.18% |
-7.56% |
-8.88% |
-6.8% |
|
|
|
|
|
2038 |
12.92 |
19.63 |
16.02 |
17.70 |
14.76 |
17.86 |
|
2038 |
-5.3% |
-9.6% |
-8.0% |
-9.9% |
-7.0% |
-5.3% |
#NV |
|
2038 |
1.42 |
2.16 |
1.77 |
1.95 |
1.63 |
1.97 |
|
|
2038 |
-5.3% |
-9.64% |
-7.98% |
-9.89% |
-7.0% |
|
|
|
|
|
2039 |
12.23 |
17.40 |
14.68 |
15.76 |
13.70 |
16.87 |
|
2039 |
-5.3% |
-11.4% |
-8.4% |
-11.0% |
-7.2% |
-5.6% |
#NV |
|
2039 |
1.34 |
1.90 |
1.61 |
1.72 |
1.50 |
1.85 |
|
|
2039 |
-5.3% |
-11.37% |
-8.39% |
-10.96% |
-7.2% |
|
|
|
2040 |
2040 |
2040 |
11.58 |
15.07 |
13.39 |
13.85 |
12.69 |
15.87 |
|
2040 |
-5.3% |
-13.4% |
-8.8% |
-12.1% |
-7.4% |
-5.9% |
#NV |
|
2040 |
1.26 |
1.64 |
1.46 |
1.51 |
1.38 |
1.73 |
|
|
2040 |
-5.3% |
-13.40% |
-8.81% |
-12.09% |
-7.4% |
|
|
|
|
|
2041 |
10.96 |
12.69 |
12.15 |
12.01 |
11.73 |
14.88 |
|
2041 |
-5.3% |
-15.8% |
-9.2% |
-13.3% |
-7.5% |
-6.2% |
#NV |
|
2041 |
1.18 |
1.37 |
1.31 |
1.30 |
1.27 |
1.61 |
|
|
2041 |
-5.3% |
-15.79% |
-9.23% |
-13.28% |
-7.5% |
|
|
|
|
|
2042 |
10.37 |
10.33 |
10.98 |
10.27 |
10.83 |
13.89 |
|
2042 |
-5.3% |
-18.6% |
-9.6% |
-14.5% |
-7.7% |
-6.7% |
#NV |
|
2042 |
1.11 |
1.11 |
1.18 |
1.10 |
1.16 |
1.49 |
|
|
2042 |
-5.3% |
-18.62% |
-9.64% |
-14.53% |
-7.7% |
|
|
|
|
|
2043 |
9.82 |
8.06 |
9.87 |
8.64 |
9.98 |
12.90 |
|
2043 |
-5.3% |
-21.9% |
-10.1% |
-15.8% |
-7.9% |
-7.1% |
#NV |
|
2043 |
1.05 |
0.86 |
1.05 |
0.92 |
1.06 |
1.38 |
|
|
2043 |
-5.3% |
-21.94% |
-10.06% |
-15.83% |
-7.9% |
|
|
|
|
|
2044 |
9.29 |
5.98 |
8.84 |
7.16 |
9.18 |
11.91 |
|
2044 |
-5.3% |
-25.9% |
-10.5% |
-17.2% |
-8.0% |
-7.7% |
#NV |
|
2044 |
0.99 |
0.63 |
0.94 |
0.76 |
0.97 |
1.26 |
|
|
2044 |
-5.3% |
-25.86% |
-10.47% |
-17.19% |
-8.0% |
|
|
|
|
|
2045 |
8.80 |
4.15 |
7.88 |
5.82 |
8.43 |
10.92 |
|
2045 |
-5.3% |
-30.5% |
-10.9% |
-18.6% |
-8.2% |
-8.3% |
#NV |
|
2045 |
0.93 |
0.44 |
0.83 |
0.61 |
0.89 |
1.15 |
|
|
2045 |
-5.3% |
-30.48% |
-10.89% |
-18.62% |
-8.2% |
|
|
|
|
|
2046 |
8.33 |
2.66 |
6.99 |
4.65 |
7.72 |
9.93 |
|
2046 |
-5.3% |
-35.9% |
-11.3% |
-20.1% |
-8.3% |
-9.1% |
#NV |
|
2046 |
0.87 |
0.28 |
0.73 |
0.49 |
0.81 |
1.04 |
|
|
2046 |
-5.3% |
-35.93% |
-11.30% |
-20.09% |
-8.3% |
|
|
|
|
|
|
2047 |
7.88 |
1.53 |
6.17 |
3.65 |
7.07 |
8.93 |
|
2047 |
-5.3% |
-42.4% |
-11.7% |
-21.6% |
-8.5% |
-10.0% |
#NV |
|
2047 |
0.82 |
0.16 |
0.64 |
0.38 |
0.74 |
0.93 |
|
|
2047 |
-5.3% |
-42.35% |
-11.72% |
-21.63% |
-8.5% |
|
|
|
|
|
|
|
|
|
2048 |
7.46 |
0.77 |
5.42 |
2.80 |
6.46 |
7.94 |
|
2048 |
-5.3% |
-49.9% |
-12.1% |
-23.2% |
-8.6% |
-11.1% |
#NV |
|
2048 |
0.77 |
0.08 |
0.56 |
0.29 |
0.67 |
0.82 |
|
|
2048 |
-5.3% |
-49.92% |
-12.13% |
-23.22% |
-8.6% |
|
|
|
|
|
|
|
2049 |
7.06 |
0.00 |
4.74 |
2.10 |
5.89 |
6.95 |
|
2049 |
-5.3% |
#NV |
-12.5% |
-24.9% |
-8.8% |
-12.5% |
#NV |
|
2049 |
0.73 |
0.00 |
0.49 |
0.22 |
0.61 |
0.72 |
|
|
2049 |
-5.3% |
#NV |
-12.55% |
-24.88% |
-8.8% |
|
|
|
|
|
2050 |
2050 |
2050 |
6.69 |
-0.73 |
4.13 |
1.54 |
5.36 |
5.96 |
|
2050 |
-5.3% |
#NV |
-13.0% |
-26.6% |
-8.9% |
-14.3% |
#NV |
|
2050 |
0.69 |
-0.07 |
0.42 |
0.16 |
0.55 |
0.61 |
|
|
2050 |
-5.3% |
#NV |
-12.97% |
-26.59% |
-8.9% |
|
|
|
|
|
|
2051 |
6.33 |
-0.73 |
3.57 |
1.11 |
4.88 |
4.97 |
|
2051 |
-5.3% |
#NV |
-13.4% |
-28.4% |
-9.1% |
-16.6% |
#NV |
|
2051 |
0.65 |
-0.07 |
0.37 |
0.11 |
0.50 |
0.51 |
|
|
2051 |
-5.3% |
#NV |
-13.38% |
-28.35% |
-9.1% |
|
|
|
|
|
|
2052 |
5.99 |
-0.73 |
3.08 |
0.67 |
4.43 |
3.98 |
|
2052 |
-5.3% |
#NV |
-13.8% |
#NV |
-9.2% |
-19.9% |
#NV |
|
2052 |
0.61 |
-0.07 |
0.31 |
0.07 |
0.45 |
0.40 |
|
|
2052 |
-5.3% |
#NV |
-13.80% |
#NV |
-9.2% |
|
|
|
|
|
|
2053 |
5.67 |
-0.73 |
2.64 |
0.23 |
4.01 |
2.99 |
|
2053 |
-5.3% |
#NV |
-14.2% |
#NV |
-9.4% |
-24.9% |
#NV |
|
2053 |
0.57 |
-0.07 |
0.27 |
0.02 |
0.41 |
0.30 |
|
|
2053 |
-5.3% |
#NV |
-14.21% |
#NV |
-9.4% |
|
|
|
|
|
|
2054 |
5.37 |
-0.73 |
2.26 |
-0.21 |
3.63 |
2.00 |
|
2054 |
-5.3% |
#NV |
-14.6% |
#NV |
-9.5% |
-33.2% |
#NV |
|
2054 |
0.54 |
-0.07 |
0.23 |
-0.02 |
0.37 |
0.20 |
|
|
2054 |
-5.3% |
#NV |
-14.63% |
#NV |
-9.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2055 |
5.08 |
-0.73 |
1.92 |
-0.65 |
3.28 |
1.00 |
|
2055 |
-5.3% |
#NV |
-15.0% |
#NV |
-9.6% |
-49.7% |
#NV |
|
2055 |
0.51 |
-0.07 |
0.19 |
-0.06 |
0.33 |
0.10 |
|
|
2055 |
-5.3% |
#NV |
-15.04% |
#NV |
-9.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2056 |
4.81 |
-0.73 |
1.62 |
-0.73 |
2.96 |
0.01 |
|
2056 |
-5.3% |
#NV |
-15.5% |
#NV |
-9.8% |
#NV |
#NV |
|
2056 |
0.48 |
-0.07 |
0.16 |
-0.07 |
0.30 |
0.00 |
|
|
2056 |
-5.3% |
#NV |
-15.46% |
#NV |
-9.8% |
|
|
|
|
|
|
2057 |
4.55 |
-0.73 |
1.36 |
-0.73 |
2.67 |
-0.73 |
|
2057 |
-5.3% |
#NV |
-15.9% |
#NV |
-9.9% |
#NV |
#NV |
|
2057 |
0.45 |
-0.07 |
0.14 |
-0.07 |
0.27 |
-0.07 |
|
|
2057 |
-5.3% |
#NV |
-15.87% |
#NV |
-9.9% |
|
|
|
|
|
|
2058 |
4.31 |
-0.73 |
1.14 |
-0.73 |
2.40 |
-0.73 |
|
2058 |
-5.3% |
#NV |
-16.3% |
#NV |
-10.0% |
#NV |
#NV |
|
2058 |
0.43 |
-0.07 |
0.11 |
-0.07 |
0.24 |
-0.07 |
|
|
2058 |
-5.3% |
#NV |
-16.29% |
#NV |
-10.0% |
|
|
|
|
|
|
2059 |
4.08 |
-0.73 |
0.92 |
-0.73 |
2.16 |
-0.73 |
|
2059 |
-5.3% |
#NV |
#NV |
#NV |
-10.1% |
#NV |
#NV |
|
2059 |
0.40 |
-0.07 |
0.09 |
-0.07 |
0.21 |
-0.07 |
|
|
2059 |
-5.3% |
#NV |
#NV |
#NV |
-10.1% |
|
|
|
|
|
2060 |
2060 |
3.86 |
-0.73 |
0.70 |
-0.73 |
1.94 |
-0.73 |
|
2060 |
-5.3% |
#NV |
#NV |
#NV |
-10.3% |
#NV |
#NV |
|
2060 |
0.38 |
-0.07 |
0.07 |
-0.07 |
0.19 |
-0.07 |
|
|
2060 |
-5.3% |
#NV |
#NV |
#NV |
-10.3% |
|
|
|
|
|
|
2061 |
3.65 |
-0.73 |
0.47 |
-0.73 |
1.74 |
-0.73 |
|
2061 |
-5.3% |
#NV |
#NV |
#NV |
-10.4% |
#NV |
#NV |
|
2061 |
0.36 |
-0.07 |
0.05 |
-0.07 |
0.17 |
-0.07 |
|
|
2061 |
-5.3% |
#NV |
#NV |
#NV |
-10.4% |
|
|
|
|
|
|
2062 |
3.46 |
-0.73 |
0.25 |
-0.73 |
1.55 |
-0.73 |
|
2062 |
-5.3% |
#NV |
#NV |
#NV |
-10.5% |
#NV |
#NV |
|
2062 |
0.34 |
-0.07 |
0.02 |
-0.07 |
0.15 |
-0.07 |
|
|
2062 |
-5.3% |
#NV |
#NV |
#NV |
-10.5% |
|
|
|
|
|
|
2063 |
3.27 |
-0.73 |
0.03 |
-0.73 |
1.39 |
-0.73 |
|
2063 |
-5.3% |
#NV |
#NV |
#NV |
-10.6% |
#NV |
#NV |
|
2063 |
0.32 |
-0.07 |
0.00 |
-0.07 |
0.14 |
-0.07 |
|
|
2063 |
-5.3% |
#NV |
#NV |
#NV |
-10.6% |
|
|
|
2064 |
3.10 |
-0.73 |
-0.19 |
-0.73 |
1.24 |
-0.73 |
|
2064 |
-5.3% |
#NV |
#NV |
#NV |
-10.7% |
#NV |
#NV |
|
2064 |
0.30 |
-0.07 |
-0.02 |
-0.07 |
0.12 |
-0.07 |
|
|
2064 |
-5.3% |
#NV |
#NV |
#NV |
-10.7% |
|
|
|
2065 |
2.93 |
-0.73 |
-0.41 |
-0.73 |
1.09 |
-0.73 |
|
2065 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2065 |
0.28 |
-0.07 |
-0.04 |
-0.07 |
0.11 |
-0.07 |
|
|
2065 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2066 |
2.78 |
-0.73 |
-0.64 |
-0.73 |
0.94 |
-0.73 |
|
2066 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2066 |
0.27 |
-0.07 |
-0.06 |
-0.07 |
0.09 |
-0.07 |
|
|
2066 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2067 |
2.63 |
-0.73 |
-0.73 |
-0.73 |
0.79 |
-0.73 |
|
2067 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2067 |
0.25 |
-0.07 |
-0.07 |
-0.07 |
0.08 |
-0.07 |
|
|
2067 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2068 |
2.49 |
-0.73 |
-0.73 |
-0.73 |
0.64 |
-0.73 |
|
2068 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2068 |
0.24 |
-0.07 |
-0.07 |
-0.07 |
0.06 |
-0.07 |
|
|
2068 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
|
2069 |
2.35 |
-0.73 |
-0.73 |
-0.73 |
0.49 |
-0.73 |
|
2069 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2069 |
0.23 |
-0.07 |
-0.07 |
-0.07 |
0.05 |
-0.07 |
|
|
2069 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2070 |
2070 |
2.23 |
-0.73 |
-0.73 |
-0.73 |
0.34 |
-0.73 |
|
2070 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2070 |
0.21 |
-0.07 |
-0.07 |
-0.07 |
0.03 |
-0.07 |
|
|
2070 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2071 |
2.11 |
-0.73 |
-0.73 |
-0.73 |
0.20 |
-0.73 |
|
2071 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2071 |
0.20 |
-0.07 |
-0.07 |
-0.07 |
0.02 |
-0.07 |
|
|
2071 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2072 |
2.00 |
-0.73 |
-0.73 |
-0.73 |
0.05 |
-0.73 |
|
2072 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2072 |
0.19 |
-0.07 |
-0.07 |
-0.07 |
0.00 |
-0.07 |
|
|
2072 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2073 |
1.89 |
-0.73 |
-0.73 |
-0.73 |
-0.10 |
-0.73 |
|
2073 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2073 |
0.18 |
-0.07 |
-0.07 |
-0.07 |
-0.01 |
-0.07 |
|
|
2073 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2074 |
1.79 |
-0.73 |
-0.73 |
-0.73 |
-0.25 |
-0.73 |
|
2074 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2074 |
0.17 |
-0.07 |
-0.07 |
-0.07 |
-0.02 |
-0.07 |
|
|
2074 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2075 |
1.69 |
-0.73 |
-0.73 |
-0.73 |
-0.40 |
-0.73 |
|
2075 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2075 |
0.16 |
-0.07 |
-0.07 |
-0.07 |
-0.04 |
-0.07 |
|
|
2075 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2076 |
1.59 |
-0.73 |
-0.73 |
-0.73 |
-0.55 |
-0.73 |
|
2076 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2076 |
0.15 |
-0.07 |
-0.07 |
-0.07 |
-0.05 |
-0.07 |
|
|
2076 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2077 |
1.49 |
-0.73 |
-0.73 |
-0.73 |
-0.70 |
-0.73 |
|
2077 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2077 |
0.14 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2077 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2078 |
1.39 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2078 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2078 |
0.13 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2078 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2079 |
1.28 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2079 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2079 |
0.12 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2079 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2080 |
2080 |
1.18 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2080 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2080 |
0.11 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2080 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2081 |
1.08 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2081 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2081 |
0.10 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2081 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2082 |
0.98 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2082 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2082 |
0.09 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2082 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2083 |
0.88 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2083 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2083 |
0.08 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2083 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2084 |
0.78 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2084 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2084 |
0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2084 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2085 |
0.68 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2085 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2085 |
0.06 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2085 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2086 |
0.58 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2086 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2086 |
0.05 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2086 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2087 |
0.48 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2087 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2087 |
0.04 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2087 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2088 |
0.38 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2088 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2088 |
0.03 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2088 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2089 |
0.27 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2089 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2089 |
0.03 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2089 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2090 |
2090 |
0.17 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2090 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2090 |
0.02 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2090 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2091 |
0.07 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2091 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2091 |
0.01 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2091 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2092 |
-0.03 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2092 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2092 |
0.00 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2092 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2093 |
-0.13 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2093 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2093 |
-0.01 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2093 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2094 |
-0.23 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2094 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2094 |
-0.02 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2094 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2095 |
-0.33 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2095 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2095 |
-0.03 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2095 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2096 |
-0.43 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2096 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2096 |
-0.04 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2096 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2097 |
-0.53 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2097 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2097 |
-0.05 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2097 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2098 |
-0.64 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2098 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2098 |
-0.06 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2098 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2099 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2099 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2099 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2099 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
2100 |
2100 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2100 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2100 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2100 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
sum |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
67% |
67% |
67% |
67% |
67% |
67% |
67% |
|
|
|
|
|
|
|
|
2030 |
295 |
381 |
361 |
380 |
344 |
338 |
186 |
2030 |
-9% |
44% |
25% |
41% |
13% |
17% |
-100% |
|
|
|
|
|
|
|
|
2050 |
531 |
666 |
635 |
660 |
605 |
646 |
186 |
2050 |
-70% |
-103% |
-81% |
-93% |
-76% |
-73% |
-100% |
|
|
|
|
|
|
|
|
1990 |
22.03 |
22.03 |
22.03 |
22.03 |
22.03 |
22.03 |
22.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
Ø RM 3-5 |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
|
|
|
|
|
|
overshoot |
4 |
37 |
26 |
33 |
18 |
32 |
|
2019 |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
|
|
|
|
|
|
|
|
|
|
year emissions neutrality |
2092 |
2050 |
2064 |
2054 |
2073 |
2057 |
|
2030 |
-39% |
-3% |
-16% |
-6% |
-24% |
-21% |
-100% |
|
|
IWP |
25% |
7% |
13% |
10% |
17% |
12% |
13% |
2040 |
-65% |
-54% |
-59% |
-58% |
-61% |
-52% |
-100% |
|
|
legend: |
|
2050 |
-80% |
-102% |
-87% |
-95% |
-84% |
-82% |
-100% |
|
|
Gt CO2 (without LUC and ISA) |
|
2010 |
32.84 |
32.84 |
32.84 |
32.84 |
32.84 |
32.84 |
32.84 |
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
2025 |
-28% |
-5% |
-9% |
-5% |
-14% |
-16% |
-100% |
|
|
2030 |
-45% |
-13% |
-25% |
-15% |
-32% |
-30% |
-100% |
|
|
2040 |
-68% |
-59% |
-64% |
-62% |
-65% |
-57% |
-100% |
|
|
2050 |
-82% |
-102% |
-89% |
-96% |
-85% |
-84% |
-100% |
|
|
2019 |
36.69 |
36.69 |
36.69 |
36.69 |
36.69 |
36.69 |
36.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|