budget 2020 - 2100 550.00 Gt all budgets are met Goal Seek is alright overall E_i_t RM-1 const RM-2 exp RM-3 lin RM-4 quadr RM-5 rad RM-6 abs   RR_i_t RM-1 const RM-2 exp RM-3 lin RM-4 quadr RM-5 rad RM-6 abs
scope of the budget from 2020 on 13.4 years sheet 'goal seek' 2019 2019 40.90 40.90 40.90 40.90 40.90 40.90              
country or global: Global   2020 38.17 40.89 40.89 40.89 40.89 39.49 2020 -6.7% 0.0% 0.0% 0.0% 0.0% -3.5%
E_min as a % from E_2019 -1%   2021 35.63 40.89 40.58 40.86 40.17 38.07 2021 -6.7% 0.0% -0.8% -0.1% -1.8% -3.6%
  2022 33.25 40.88 39.95 40.74 38.94 36.66 2022 -6.7% 0.0% -1.5% -0.3% -3.1% -3.7%
  2023 31.03 40.85 39.03 40.47 37.39 35.25 2023 -6.7% -0.1% -2.3% -0.7% -4.0% -3.9%
  2024 28.96 40.81 37.83 40.00 35.64 33.83 2024 -6.7% -0.1% -3.1% -1.2% -4.7% -4.0%
  2025 27.03 40.75 36.38 39.27 33.75 32.42 2025 -6.7% -0.2% -3.8% -1.8% -5.3% -4.2%
  2026 25.23 40.63 34.71 38.24 31.77 31.01 2026 -6.7% -0.3% -4.6% -2.6% -5.9% -4.4%
  2027 23.54 40.42 32.85 36.88 29.74 29.59 2027 -6.7% -0.5% -5.4% -3.6% -6.4% -4.6%
  2028 21.97 40.05 30.84 35.16 27.71 28.18 2028 -6.7% -0.9% -6.1% -4.6% -6.9% -4.8%
  2029 20.51 39.42 28.71 33.10 25.69 26.77 2029 -6.7% -1.6% -6.9% -5.9% -7.3% -5.0%
2030 2030 19.14 38.33 26.51 30.70 23.71 25.35 2030 -6.7% -2.8% -7.7% -7.3% -7.7% -5.3%
  2031 17.86 36.46 24.28 28.00 21.78 23.94 2031 -6.7% -4.9% -8.4% -8.8% -8.1% -5.6%
  2032 16.67 33.34 22.05 25.08 19.94 22.53 2032 -6.7% -8.6% -9.2% -10.4% -8.5% -5.9%
  2033 15.56 28.33 19.85 22.00 18.17 21.11 2033 -6.7% -15.0% -10.0% -12.3% -8.8% -6.3%
  2034 14.52 20.87 17.72 18.88 16.50 19.70 2034 -6.7% -26.4% -10.7% -14.2% -9.2% -6.7%
  2035 13.55 11.21 15.69 15.80 14.93 18.29 2035 -6.7% -46.3% -11.5% -16.3% -9.5% -7.2%
  2036 12.65 2.11 13.77 12.87 13.46 16.87 2036 -6.7% -81.2% -12.2% -18.6% -9.8% -7.7%
  2037 11.81 -0.41 11.98 10.17 12.10 15.46 2037 -6.7% #NV -13.0% -20.9% -10.2% -8.4%
  2038 11.02 -0.41 10.33 7.78 10.83 14.05 2038 -6.7% #NV -13.8% -23.5% -10.5% -9.1%
  2039 10.28 -0.41 8.82 5.75 9.67 12.63 2039 -6.7% #NV -14.5% -26.2% -10.8% -10.1%
2040 2040 9.60 -0.41 7.47 4.08 8.60 11.22 2040 -6.7% #NV -15.3% -29.0% -11.0% -11.2%
  2041 8.96 -0.41 6.27 2.78 7.63 9.81 2041 -6.7% #NV -16.1% -32.0% -11.3% -12.6%
  2042 8.36 -0.41 5.22 1.80 6.74 8.39 2042 -6.7% #NV -16.8% -35.1% -11.6% -14.4%
  2043 7.80 -0.41 4.30 1.11 5.94 6.98 2043 -6.7% #NV -17.6% -38.3% -11.9% -16.8%
  2044 7.28 -0.41 3.51 0.42 5.22 5.57 2044 -6.7% #NV -18.4% #NV -12.1% -20.2%
Reference Values   2045 6.80 -0.41 2.84 -0.27 4.58 4.16 2045 -6.7% #NV -19.1% #NV -12.4% -25.4%
  2046 6.34 -0.41 2.27 -0.41 4.00 2.74 2046 -6.7% #NV -19.9% #NV -12.6% -34.0%
  2047 5.92 -0.41 1.80 -0.41 3.48 1.33 2047 -6.7% #NV -20.7% #NV -12.9% -51.5%
  2048 5.53 -0.41 1.42 -0.41 3.03 -0.08 2048 -6.7% #NV -21.4% #NV -13.1% #NV
  2049 5.16 -0.41 1.03 -0.41 2.62 -0.41 2049 -6.7% #NV #NV #NV -13.3% #NV
2050 2050 4.81 -0.41 0.64 -0.41 2.27 -0.41 2050 -6.7% #NV #NV #NV -13.6% #NV
  2051 4.49 -0.41 0.26 -0.41 1.95 -0.41 2051 -6.7% #NV #NV #NV -13.8% #NV
  2052 4.19 -0.41 -0.13 -0.41 1.68 -0.41 2052 -6.7% #NV #NV #NV -14.0% #NV
  2053 3.91 -0.41 -0.41 -0.41 1.44 -0.41 2053 -6.7% #NV #NV #NV -14.2% #NV
  2054 3.65 -0.41 -0.41 -0.41 1.23 -0.41 2054 -6.7% #NV #NV #NV -14.5% #NV
  2055 3.41 -0.41 -0.41 -0.41 1.02 -0.41 2055 -6.7% #NV #NV #NV #NV #NV
  2056 3.18 -0.41 -0.41 -0.41 0.82 -0.41 2056 -6.7% #NV #NV #NV #NV #NV
  2057 2.97 -0.41 -0.41 -0.41 0.61 -0.41 2057 -6.7% #NV #NV #NV #NV #NV
  2058 2.77 -0.41 -0.41 -0.41 0.40 -0.41 2058 -6.7% #NV #NV #NV #NV #NV
  2059 2.59 -0.41 -0.41 -0.41 0.19 -0.41 2059 -6.7% #NV #NV #NV #NV #NV
2060 2060 2.41 -0.41 -0.41 -0.41 -0.02 -0.41 2060 -6.7% #NV #NV #NV #NV #NV
  2061 2.25 -0.41 -0.41 -0.41 -0.23 -0.41 2061 -6.7% #NV #NV #NV #NV #NV
  2062 2.10 -0.41 -0.41 -0.41 -0.41 -0.41 2062 -6.7% #NV #NV #NV #NV #NV
  2063 1.96 -0.41 -0.41 -0.41 -0.41 -0.41 2063 -6.7% #NV #NV #NV #NV #NV
  2064 1.83 -0.41 -0.41 -0.41 -0.41 -0.41 2064 -6.7% #NV #NV #NV #NV #NV
  2065 1.70 -0.41 -0.41 -0.41 -0.41 -0.41 2065 #NV #NV #NV #NV #NV #NV
  2066 1.57 -0.41 -0.41 -0.41 -0.41 -0.41 2066 #NV #NV #NV #NV #NV #NV
  2067 1.44 -0.41 -0.41 -0.41 -0.41 -0.41 2067 #NV #NV #NV #NV #NV #NV
  2068 1.31 -0.41 -0.41 -0.41 -0.41 -0.41 2068 #NV #NV #NV #NV #NV #NV
  2069 1.18 -0.41 -0.41 -0.41 -0.41 -0.41 2069 #NV #NV #NV #NV #NV #NV
2070 2070 1.05 -0.41 -0.41 -0.41 -0.41 -0.41 2070 #NV #NV #NV #NV #NV #NV
  2071 0.92 -0.41 -0.41 -0.41 -0.41 -0.41 2071 #NV #NV #NV #NV #NV #NV
  2072 0.78 -0.41 -0.41 -0.41 -0.41 -0.41 2072 #NV #NV #NV #NV #NV #NV
  2073 0.65 -0.41 -0.41 -0.41 -0.41 -0.41 2073 #NV #NV #NV #NV #NV #NV
  2074 0.52 -0.41 -0.41 -0.41 -0.41 -0.41 2074 #NV #NV #NV #NV #NV #NV
  2075 0.39 -0.41 -0.41 -0.41 -0.41 -0.41 2075 #NV #NV #NV #NV #NV #NV
  2076 0.26 -0.41 -0.41 -0.41 -0.41 -0.41 2076 #NV #NV #NV #NV #NV #NV
  2077 0.13 -0.41 -0.41 -0.41 -0.41 -0.41 2077 #NV #NV #NV #NV #NV #NV
  2078 0.00 -0.41 -0.41 -0.41 -0.41 -0.41 2078 #NV #NV #NV #NV #NV #NV
  2079 -0.13 -0.41 -0.41 -0.41 -0.41 -0.41 2079 #NV #NV #NV #NV #NV #NV
2080 2080 -0.26 -0.41 -0.41 -0.41 -0.41 -0.41 2080 #NV #NV #NV #NV #NV #NV
  2081 -0.39 -0.41 -0.41 -0.41 -0.41 -0.41 2081 #NV #NV #NV #NV #NV #NV
  2082 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2082 #NV #NV #NV #NV #NV #NV
  2083 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2083 #NV #NV #NV #NV #NV #NV
  2084 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2084 #NV #NV #NV #NV #NV #NV
  2085 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2085 #NV #NV #NV #NV #NV #NV
  2086 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2086 #NV #NV #NV #NV #NV #NV
  2087 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2087 #NV #NV #NV #NV #NV #NV
  2088 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2088 #NV #NV #NV #NV #NV #NV
  2089 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2089 #NV #NV #NV #NV #NV #NV
2090 2090 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2090 #NV #NV #NV #NV #NV #NV
  2091 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2091 #NV #NV #NV #NV #NV #NV
  2092 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2092 #NV #NV #NV #NV #NV #NV
  2093 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2093 #NV #NV #NV #NV #NV #NV
  2094 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2094 #NV #NV #NV #NV #NV #NV
  2095 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2095 #NV #NV #NV #NV #NV #NV
  2096 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2096 #NV #NV #NV #NV #NV #NV
  2097 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2097 #NV #NV #NV #NV #NV #NV
  2098 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2098 #NV #NV #NV #NV #NV #NV
  2099 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2099 #NV #NV #NV #NV #NV #NV
2100 2100 -0.41 -0.41 -0.41 -0.41 -0.41 -0.41 2100 #NV #NV #NV #NV #NV #NV
    RM-1 RM-2 RM-3 RM-4 RM-5 RM-6
  1990 27.71
RR_90 2019 48% 48% 48% 48% 48% 48%
RR_90 2020 38% 48% 48% 48% 48% 42%
RR_90 2025 -2% 47% 31% 42% 22% 17%
RR_90 2030 -31% 38% -4% 11% -14% -9%
RR_90 2035 -51% -60% -43% -43% -46% -34%
RR_90 2040 -65% -101% -73% -85% -69% -60%
RR_90 2045 -75% -101% -90% -101% -83% -85%
RR_90 2050 -83% -101% -98% -101% -92% -101%
  2010 0.00
RR_10 2020 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_10 2025 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_10 2030 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_10 2040 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_10 2050 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
  2015 0.00
RR_15 2020 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_15 2025 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_15 2030 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_15 2035 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_15 2040 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RR_15 2050 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
    RM 1 - 6
  Scope 13.4
  NE 8.6 26.2 19.8 22.8 16.2 21.4
  2019 40.90
               
               
RR_19 2025 -34% 0% -11% -4% -17% -21%
RR_19 2030 -53% -6% -35% -25% -42% -38%
RR_19 2035 -67% -73% -62% -61% -63% -55%
RR_19 2040 -77% -101% -82% -90% -79% -73%
RR_19 2045 -83% -101% -93% -101% -89% -90%
RR_19 2050 -88% -101% -98% -101% -94% -101%
      RM-1 RM-2 RM-3 RM-4 RM-5 RM-6
year emissions neutrality 2078 2037 2052 2045 2060 2048
budget 2030 - 2050 219.63 164.90 207.77 184.89 215.20 239.24