calculation RM 1 - 6   RM-1 const RM-2 exp RM-3 lin   RM-4 quadr RM-5 rad   RM-6 abs
constant annual reduction rate exponential increase of annual reduction rates is assumed linear increase of annual reduction rates is assumed quadratic formula for annual reduction rates radical formula for annual reduction rates constant absolute annual change
formula           correcting factor 0.5    
base data cumulative budget 2020 - 2100 in Mill. t cumulative budget 2020 - 2100 in Mill. t 19,286 cumulative budget 2020 - 2100 in Mill. t 19,286 cumulative budget 2020 - 2100 in Mill. t 19,286 cumulative budget 2020 - 2100 in Mill. t 19,286 cumulative budget 2020 - 2100 in Mill. t 19,286 cumulative budget 2020 - 2100 in Mill. t 19,286
input sheet 'gloal seek' scenario sum emissions 2020 - 2100 in Mill. t scenario sum emissions 2020 - 2100 in Mill. t 19,286   scenario sum emissions 2020 - 2100 in Mill. t 19,286 scenario sum emissions 2020 - 2100 in Mill. t 19,286 scenario sum emissions 2020 - 2100 in Mill. t 19,286 scenario sum emissions 2020 - 2100 in Mill. t 19,286 scenario sum emissions 2020 - 2100 in Mill. t 19,286
E_min in Mill. t E_min in Mill. t -293.9   E_min in Mill. t -293.9 E_min in Mill. t     -293.9 E_min in Mill. t       -293.9 E_min in Mill. t       -293.9 E_min in Mill. t     -293.9
goal seek scenario emissions in year 2100 in Mill. t scenario emissions in year 2100 in Mill. t -293.9   scenario emissions in year 2100 in Mill. t -293.9 scenario emissions in year 2100 in Mill. t -293.9 scenario emissions in year 2100 in Mill. t -293.9 scenario emissions in year 2100 in Mill. t -293.9 scenario emissions in year 2100 in Mill. t -293.9
sheet "goal seek"   RR_20; input value sheet "goal seek" -3.00% RR_20; input value sheet "goal seek" -3.00% RR_20; input value sheet "goal seek" -3.00% RR_20; input value sheet "goal seek" -3.00% RR_20; info       -3.98%
free paramter -9.40% free paramter 10.66% free paramter -0.69% free paramter     -0.0005 free paramter     -0.0240 free paramter     -116.93
    year CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
 
    t see formula below
E
t
Et - Et-1 RRt const actual RRt see formula below
E
t
Et - Et-1 see formula below actual RRt see formula below
E
t
Et - Et-1 see formula below actual RRt see formula below
E
t
Et - Et-1 see formula below actual RRt see formula below
E
t
Et - Et-1 see formula below actual RRt see formula below
E
t
Et - Et-1 actual
Et - Et-1
RRt
1   2019 2,939.07         2,939.07         2,939.07         2,939.07         2,939.07         2,939.07        
2   2020 2,662.81 -276.26 -9.40% -9.40%   2,850.90 -88.17 -3.00% -3.00%   2,850.90 -88.17 -3.00% -3.00%   2,850.90 -88.17 -3.00% -3.00%   2,850.90 -88.17 -3.00% -3.00%   2,822.14 -116.93 -116.93 -3.98%  
3   2021 2,412.52 -250.29 -9.40% -9.40%   2,756.25 -94.65 -3.32% -3.32%   2,745.81 -105.09 -3.69% -3.69%   2,763.83 -87.07 -3.05% -3.05%   2,716.98 -133.92 -4.70% -4.70%   2,705.21 -116.93 -116.93 -4.14%  
4   2022 2,185.76 -226.76 -9.40% -9.40%   2,654.98 -101.26 -3.67% -3.67%   2,625.76 -120.05 -4.37% -4.37%   2,674.95 -88.88 -3.22% -3.22%   2,555.60 -161.38 -5.94% -5.94%   2,588.29 -116.93 -116.93 -4.32%  
5   2023 1,980.31 -205.45 -9.40% -9.40%   2,547.04 -107.95 -4.07% -4.07%   2,492.94 -132.82 -5.06% -5.06%   2,581.70 -93.25 -3.49% -3.49%   2,381.93 -173.66 -6.80% -6.80%   2,471.36 -116.93 -116.93 -4.52%  
6   2024 1,794.17 -186.14 -9.40% -9.40%   2,432.44 -114.60 -4.50% -4.50%   2,349.74 -143.20 -5.74% -5.74%   2,481.94 -99.76 -3.86% -3.86%   2,203.51 -178.42 -7.49% -7.49%   2,354.43 -116.93 -116.93 -4.73%  
7   2025 1,625.53 -168.64 -9.40% -9.40%   2,311.32 -121.12 -4.98% -4.98%   2,198.64 -151.10 -6.43% -6.43%   2,373.97 -107.97 -4.35% -4.35%   2,025.20 -178.31 -8.09% -8.09%   2,237.50 -116.93 -116.93 -4.97%  
8   2026 1,472.74 -152.79 -9.40% -9.40%   2,183.96 -127.36 -5.51% -5.51%   2,042.17 -156.47 -7.12% -7.12%   2,256.60 -117.37 -4.94% -4.94%   1,850.44 -174.76 -8.63% -8.63%   2,120.57 -116.93 -116.93 -5.23%  
9   2027 1,334.31 -138.43 -9.40% -9.40%   2,050.79 -133.17 -6.10% -6.10%   1,882.83 -159.34 -7.80% -7.80%   2,129.19 -127.41 -5.65% -5.65%   1,681.68 -168.76 -9.12% -9.12%   2,003.65 -116.93 -116.93 -5.51%  
10   2028 1,208.89 -125.42 -9.40% -9.40%   1,912.40 -138.39 -6.75% -6.75%   1,723.00 -159.83 -8.49% -8.49%   1,991.73 -137.46 -6.46% -6.46%   1,520.68 -161.00 -9.57% -9.57%   1,886.72 -116.93 -116.93 -5.84%  
11   2029 1,095.26 -113.63 -9.40% -9.40%   1,769.59 -142.81 -7.47% -7.47%   1,564.92 -158.08 -9.17% -9.17%   1,844.86 -146.87 -7.37% -7.37%   1,368.64 -152.04 -10.00% -10.00%   1,769.79 -116.93 -116.93 -6.20%  
12   2030 992.32 -102.95 -9.40% -9.40%   1,623.35 -146.24 -8.26% -8.26%   1,410.60 -154.31 -9.86% -9.86%   1,689.89 -154.97 -8.40% -8.40%   1,226.32 -142.32 -10.40% -10.40%   1,652.86 -116.93 -116.93 -6.61%  
13   2031 899.04 -93.27 -9.40% -9.40%   1,474.89 -148.46 -9.15% -9.15%   1,261.83 -148.78 -10.55% -10.55%   1,528.77 -161.12 -9.53% -9.53%   1,094.15 -132.17 -10.78% -10.78%   1,535.94 -116.93 -116.93 -7.07%  
14   2032 814.54 -84.50 -9.40% -9.40%   1,325.62 -149.27 -10.12% -10.12%   1,120.09 -141.74 -11.23% -11.23%   1,364.03 -164.74 -10.78% -10.78%   972.26 -121.89 -11.14% -11.14%   1,419.01 -116.93 -116.93 -7.61%  
15   2033 737.98 -76.56 -9.40% -9.40%   1,177.15 -148.47 -11.20% -11.20%   986.58 -133.50 -11.92% -11.92%   1,198.63 -165.40 -12.13% -12.13%   860.58 -111.68 -11.49% -11.49%   1,302.08 -116.93 -116.93 -8.24%  
16   2034 668.61 -69.37 -9.40% -9.40%   1,031.25 -145.90 -12.39% -12.39%   862.22 -124.36 -12.61% -12.61%   1,035.80 -162.82 -13.58% -13.58%   758.86 -101.72 -11.82% -11.82%   1,185.15 -116.93 -116.93 -8.98%  
17   2035 605.76 -62.85 -9.40% -9.40%   889.80 -141.45 -13.72% -13.72%   747.62 -114.60 -13.29% -13.29%   878.88 -156.93 -15.15% -15.15%   666.73 -92.13 -12.14% -12.14%   1,068.23 -116.93 -116.93 -9.87%  
18   2036 548.83 -56.94 -9.40% -9.40%   754.74 -135.06 -15.18% -15.18%   643.12 -104.50 -13.98% -13.98%   731.01 -147.86 -16.82% -16.82%   583.72 -83.01 -12.45% -12.45%   951.30 -116.93 -116.93 -10.95%  
19   2037 497.24 -51.59 -9.40% -9.40%   627.96 -126.78 -16.80% -16.80%   548.82 -94.30 -14.66% -14.66%   595.00 -136.01 -18.61% -18.61%   509.30 -74.43 -12.75% -12.75%   834.37 -116.93 -116.93 -12.29%  
20   2038 450.50 -46.74 -9.40% -9.40%   511.23 -116.73 -18.59% -18.59%   464.58 -84.24 -15.35% -15.35%   473.04 -121.95 -20.50% -20.50%   442.88 -66.42 -13.04% -13.04%   717.44 -116.93 -116.93 -14.01%  
21   2039 408.16 -42.34 -9.40% -9.40%   406.06 -105.17 -20.57% -20.57%   390.08 -74.50 -16.04% -16.04%   366.64 -106.41 -22.49% -22.49%   383.86 -59.01 -13.32% -13.32%   600.51 -116.93 -116.93 -16.30%  
22   2040 369.79 -38.36 -9.40% -9.40%   313.62 -92.44 -22.77% -22.77%   324.85 -65.23 -16.72% -16.72%   276.44 -90.19 -24.60% -24.60%   331.66 -52.20 -13.60% -13.60%   483.59 -116.93 -116.93 -19.47%  
23   2041 335.03 -34.76 -9.40% -9.40%   234.61 -79.01 -25.19% -25.19%   268.30 -56.55 -17.41% -17.41%   202.32 -74.13 -26.81% -26.81%   285.66 -46.00 -13.87% -13.87%   366.66 -116.93 -116.93 -24.18%  
24   2042 303.54 -31.49 -9.40% -9.40%   169.20 -65.41 -27.88% -27.88%   219.75 -48.55 -18.09% -18.09%   143.37 -58.95 -29.14% -29.14%   245.30 -40.36 -14.13% -14.13%   249.73 -116.93 -116.93 -31.89%  
25   2043 275.01 -28.53 -9.40% -9.40%   117.00 -52.20 -30.85% -30.85%   178.48 -41.27 -18.78% -18.78%   98.11 -45.26 -31.57% -31.57%   210.01 -35.29 -14.39% -14.39%   132.80 -116.93 -116.93 -46.82%  
26   2044 249.16 -25.85 -9.40% -9.40%   77.05 -39.95 -34.14% -34.14%   143.74 -34.74 -19.47% -19.47%   52.86 -45.26 -34.10% -46.13%   179.27 -30.74 -14.64% -14.64%   15.88 -116.93 -116.93 -88.05%  
27   2045 225.74 -23.42 -9.40% -9.40%   37.11 -39.95 -37.78% -51.84%   114.77 -28.97 -20.15% -20.15%   7.60 -45.26 -36.75% -85.62%   152.59 -26.68 -14.88% -14.88%   -101.05 -116.93 -116.93  
28   2046 204.52 -21.22 -9.40% -9.40%   -2.84 -39.95 -41.81%     90.86 -23.92 -20.84% -20.84%   -37.66 -45.26 -39.50%     129.52 -23.07 -15.12% -15.12%   -217.98 -116.93 -116.93  
29   2047 185.30 -19.22 -9.40% -9.40%   -42.79 -39.95 -46.27%     66.94 -23.92 -21.52% -26.32%   -82.91 -45.26 -42.37%     109.63 -19.89 -15.36% -15.36%   -293.90 -116.93 -75.92  
30   2048 167.88 -17.42 -9.40% -9.40%   -82.74 -39.95 -51.21%     43.02 -23.92 -22.21% -35.73%   -128.17 -45.26 -45.34%     92.54 -17.09 -15.59% -15.59%   -293.90 -116.93 0.00  
31   2049 152.10 -15.78 -9.40% -9.40%   -122.68 -39.95 -56.67%     19.11 -23.92 -22.90% -55.59%   -173.43 -45.26 -48.41%     75.45 -17.09 -15.81% -18.47%   -293.90 -116.93 0.00  
32   2050 137.81 -14.30 -9.40% -9.40%   -162.63 -39.95 -62.71%     -4.81 -23.92 -23.58%     -218.68 -45.26 -51.60%     58.36 -17.09 -16.04% -22.65%   -293.90 -116.93 0.00  
33   2051 124.85 -12.95 -9.40% -9.40%   -202.58 -39.95 -69.40%     -28.73 -23.92 -24.27%     -263.94 -45.26 -54.90%     41.27 -17.09 -16.26% -29.28%   -293.90 -116.93 0.00  
34   2052 111.90 -12.95 -9.40% -10.37%   -242.52 -39.95 -76.80%     -52.64 -23.92 -24.95%     -293.90 -29.96 -58.30%     24.19 -17.09 -16.47% -41.40%   -293.90 -116.93 0.00  
35   2053 98.95 -12.95 -9.40% -11.58%   -282.47 -39.95 -84.99%     -76.56 -23.92 -25.64%     -293.90 0.00 -61.81%     7.10 -17.09 -16.68% -70.66%   -293.90 -116.93 0.00  
36   2054 85.99 -12.95 -9.40% -13.09%   -293.90 -11.43 -94.05%     -100.48 -23.92 -26.33%     -293.90 0.00 -65.43%     -9.99 -17.09 -16.89%     -293.90 -116.93 0.00  
37   2055 73.04 -12.95 -9.40% -15.06%   -293.90 0.00 -104.08%     -124.40 -23.92 -27.01%     -293.90 0.00 -69.15%     -27.08 -17.09 -17.10%     -293.90 -116.93 0.00  
38   2056 60.09 -12.95 -9.40% -17.73%   -293.90 0.00 -115.18%     -148.31 -23.92 -27.70%     -293.90 0.00 -72.99%     -44.17 -17.09 -17.30%     -293.90 -116.93 0.00  
39   2057 47.14 -12.95 -9.40% -21.56%   -293.90 0.00 -127.47%     -172.23 -23.92 -28.39%     -293.90 0.00 -76.93%     -61.26 -17.09 -17.50%     -293.90 -116.93 0.00  
40   2058 34.18 -12.95 -9.40% -27.48%   -293.90 0.00 -141.06%     -196.15 -23.92 -29.07%     -293.90 0.00 -80.98%     -78.35 -17.09 -17.70%     -293.90 -116.93 0.00  
41   2059 21.23 -12.95 -9.40% -37.89%   -293.90 0.00 -156.10%     -220.06 -23.92 -29.76%     -293.90 0.00 -85.14%     -95.44 -17.09 -17.89%     -293.90 -116.93 0.00  
42   2060 8.28 -12.95 -9.40% -61.02%   -293.90 0.00 -172.75%     -243.98 -23.92 -30.44%     -293.90 0.00 -89.40%     -112.53 -17.09 -18.09%     -293.90 -116.93 0.00  
43   2061 -4.68 -12.95 -9.40%     -293.90 0.00 -191.17%     -267.90 -23.92 -31.13%     -293.90 0.00 -93.78%     -129.61 -17.09 -18.28%     -293.90 -116.93 0.00  
44   2062 -17.63 -12.95 -9.40%     -293.90 0.00 -211.56%     -291.81 -23.92 -31.82%     -293.90 0.00 -98.26%     -146.70 -17.09 -18.46%     -293.90 -116.93 0.00  
45   2063 -30.58 -12.95 -9.40%     -293.90 0.00 -234.12%     -293.90 -2.09 -32.50%     -293.90 0.00 -102.85%     -163.79 -17.09 -18.65%     -293.90 -116.93 0.00  
46   2064 -43.54 -12.95 -9.40%     -293.90 0.00 -259.09%     -293.90 0.00 -33.19%     -293.90 0.00 -107.55%     -180.88 -17.09 -18.83%     -293.90 -116.93 0.00  
47   2065 -56.49 -12.95 -9.40%     -293.90 0.00 -286.72%     -293.90 0.00 -33.87%     -293.90 0.00 -112.35%     -197.97 -17.09 -19.01%     -293.90 -116.93 0.00  
48   2066 -69.44 -12.95 -9.40%     -293.90 0.00 -317.29%     -293.90 0.00 -34.56%     -293.90 0.00 -117.27%     -215.06 -17.09 -19.19%     -293.90 -116.93 0.00  
49   2067 -82.39 -12.95 -9.40%     -293.90 0.00 -351.13%     -293.90 0.00 -35.25%     -293.90 0.00 -122.29%     -232.15 -17.09 -19.37%     -293.90 -116.93 0.00  
50   2068 -95.35 -12.95 -9.40%     -293.90 0.00 -388.58%     -293.90 0.00 -35.93%     -293.90 0.00 -127.42%     -249.24 -17.09 -19.54%     -293.90 -116.93 0.00  
51   2069 -108.30 -12.95 -9.40%     -293.90 0.00 -430.02%     -293.90 0.00 -36.62%     -293.90 0.00 -132.66%     -266.32 -17.09 -19.72%     -293.90 -116.93 0.00  
52   2070 -121.25 -12.95 -9.40%     -293.90 0.00 -475.87%     -293.90 0.00 -37.30%     -293.90 0.00 -138.00%     -283.41 -17.09 -19.89%     -293.90 -116.93 0.00  
53   2071 -134.21 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -37.99%     -293.90 0.00 -143.46%     -293.90 -10.49 -20.06%     -293.90 -116.93 0.00  
54   2072 -147.16 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -38.68%     -293.90 0.00 -149.02%     -293.90 0.00 -20.23%     -293.90 -116.93 0.00  
55   2073 -160.11 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -39.36%     -293.90 0.00 -154.69%     -293.90 0.00 -20.39%     -293.90 -116.93 0.00  
56   2074 -173.07 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -40.05%     -293.90 0.00 -160.47%     -293.90 0.00 -20.56%     -293.90 -116.93 0.00  
57   2075 -186.02 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -40.73%     -293.90 0.00 -166.35%     -293.90 0.00 -20.72%     -293.90 -116.93 0.00  
58   2076 -198.97 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -41.42%     -293.90 0.00 -172.35%     -293.90 0.00 -20.88%     -293.90 -116.93 0.00  
59   2077 -211.92 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -42.11%     -293.90 0.00 -178.45%     -293.90 0.00 -21.04%     -293.90 -116.93 0.00  
60   2078 -224.88 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -42.79%     -293.90 0.00 -184.66%     -293.90 0.00 -21.20%     -293.90 -116.93 0.00  
61   2079 -237.83 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -43.48%     -293.90 0.00 -190.98%     -293.90 0.00 -21.36%     -293.90 -116.93 0.00  
62   2080 -250.78 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -44.17%     -293.90 0.00 -197.40%     -293.90 0.00 -21.52%     -293.90 -116.93 0.00  
63   2081 -263.74 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -44.85%     -293.90 0.00 -203.94%     -293.90 0.00 -21.67%     -293.90 -116.93 0.00  
64   2082 -276.69 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -45.54%     -293.90 0.00 -210.58%     -293.90 0.00 -21.82%     -293.90 -116.93 0.00  
65   2083 -289.64 -12.95 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -46.22%     -293.90 0.00 -217.33%     -293.90 0.00 -21.98%     -293.90 -116.93 0.00  
66   2084 -293.90 -4.26 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -46.91%     -293.90 0.00 -224.19%     -293.90 0.00 -22.13%     -293.90 -116.93 0.00  
67   2085 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -47.60%     -293.90 0.00 -231.15%     -293.90 0.00 -22.28%     -293.90 -116.93 0.00  
68   2086 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -48.28%     -293.90 0.00 -238.23%     -293.90 0.00 -22.43%     -293.90 -116.93 0.00  
69   2087 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -48.97%     -293.90 0.00 -245.41%     -293.90 0.00 -22.57%     -293.90 -116.93 0.00  
70   2088 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -49.65%     -293.90 0.00 -252.70%     -293.90 0.00 -22.72%     -293.90 -116.93 0.00  
71   2089 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -50.34%     -293.90 0.00 -260.10%     -293.90 0.00 -22.87%     -293.90 -116.93 0.00  
72   2090 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -51.03%     -293.90 0.00 -267.61%     -293.90 0.00 -23.01%     -293.90 -116.93 0.00  
73   2091 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -51.71%     -293.90 0.00 -275.22%     -293.90 0.00 -23.15%     -293.90 -116.93 0.00  
74   2092 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -52.40%     -293.90 0.00 -282.94%     -293.90 0.00 -23.30%     -293.90 -116.93 0.00  
75   2093 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -53.08%     -293.90 0.00 -290.77%     -293.90 0.00 -23.44%     -293.90 -116.93 0.00  
76   2094 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -53.77%     -293.90 0.00 -298.71%     -293.90 0.00 -23.58%     -293.90 -116.93 0.00  
77   2095 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -54.46%     -293.90 0.00 -306.76%     -293.90 0.00 -23.72%     -293.90 -116.93 0.00  
78   2096 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -55.14%     -293.90 0.00 -314.91%     -293.90 0.00 -23.86%     -293.90 -116.93 0.00  
79   2097 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -55.83%     -293.90 0.00 -323.17%     -293.90 0.00 -23.99%     -293.90 -116.93 0.00  
80   2098 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -56.51%     -293.90 0.00 -331.54%     -293.90 0.00 -24.13%     -293.90 -116.93 0.00  
81   2099 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -57.20%     -293.90 0.00 -340.02%     -293.90 0.00 -24.27%     -293.90 -116.93 0.00  
82   2100 -293.90 0.00 -9.40%     -293.90 0.00 -500.00%     -293.90 0.00 -57.89%     -293.90 0.00 -348.61%     -293.90 0.00 -24.40%     -293.90 -116.93 0.00  
sum 19,286         19,286         19,286         19,286         19,286         19,286        
-8,381  negative emissions in Mill. t -14,955  negative emissions in Mill. t -13,096  negative emissions in Mill. t -15,306  negative emissions in Mill. t   -11,311  negative emissions in Mill. t   -16,190  negative emissions in Mill. t