I R AA AJ
China → select a country all budgets are met Goal Seek is alright overall no 15% weighting
population key		     E_i_t RM-1 const RM-2 exp RM-3 lin RM-4 quadr RM-5 rad RM-6 abs   RR_i_t RM-1 const RM-2 exp RM-3 lin RM-4 quadr RM-5 rad RM-6 abs
sheet 'goal seek' 550  Gt global budget 2019 2019 11,819.36 11,819.36 11,819.36 11,819.36 11,819.36 11,819.36   2019 2.3% 2.3% 2.3% 2.3% 2.3% 2.3%
  2020 12,037.32 12,037.32 12,037.32 12,037.32 12,037.32 12,037.32   2020 1.8% 1.8% 1.8% 1.8% 1.8% 1.8%
  2021 12,717.66 12,717.66 12,717.66 12,717.66 12,717.66 12,717.66   2021 5.7% 5.7% 5.7% 5.7% 5.7% 5.7%
  2022 12,667.43 12,667.43 12,667.43 12,667.43 12,667.43 12,667.43   2022 -0.4% -0.4% -0.4% -0.4% -0.4% -0.4%
  2023 11,571.19 12,660.47 12,543.82 12,836.00 12,244.47 12,108.03   2023 -8.7% -0.1% -1.0% 1.3% -3.3% -4.4%
  2024 10,569.82 12,648.20 12,284.45 12,910.05 11,709.14 11,548.63   2024 -8.7% -0.1% -2.1% 0.6% -4.4% -4.6%
  2025 9,655.11 12,626.58 11,896.30 12,859.40 11,092.60 10,989.23   2025 -8.7% -0.2% -3.2% -0.4% -5.3% -4.8%
  2026 8,819.56 12,588.50 11,390.52 12,656.60 10,419.96 10,429.83   2026 -8.7% -0.3% -4.3% -1.6% -6.1% -5.1%
  2027 8,056.31 12,521.51 10,781.87 12,279.82 9,712.19 9,870.44   2027 -8.7% -0.5% -5.3% -3.0% -6.8% -5.4%
  2028 7,359.12 12,403.95 10,088.00 11,715.87 8,986.99 9,311.04   2028 -8.7% -0.9% -6.4% -4.6% -7.5% -5.7%
  2029 6,722.26 12,198.48 9,328.64 10,963.33 8,259.25 8,751.64   2029 -8.7% -1.7% -7.5% -6.4% -8.1% -6.0%
2030 2030 6,140.52 11,841.97 8,524.58 10,034.80 7,541.33 8,192.24   2030 -8.7% -2.9% -8.6% -8.5% -8.7% -6.4%
  2031 5,609.12 11,231.36 7,696.73 8,957.97 6,843.28 7,632.84   2031 -8.7% -5.2% -9.7% -10.7% -9.3% -6.8%
  2032 5,123.71 10,209.60 6,865.24 7,774.80 6,173.04 7,073.44   2032 -8.7% -9.1% -10.8% -13.2% -9.8% -7.3%
  2033 4,680.30 8,570.90 6,048.61 6,538.58 5,536.66 6,514.04   2033 -8.7% -16.1% -11.9% -15.9% -10.3% -7.9%
  2034 4,275.27 6,143.77 5,263.08 5,308.80 4,938.50 5,954.65   2034 -8.7% -28.3% -13.0% -18.8% -10.8% -8.6%
  2035 3,905.29 3,074.19 4,522.09 4,144.52 4,381.42 5,395.25   2035 -8.7% -50.0% -14.1% -21.9% -11.3% -9.4%
  2036 3,567.32 364.31 3,836.05 3,097.21 3,867.01 4,835.85   2036 -8.7% -88.1% -15.2% -25.3% -11.7% -10.4%
  2037 3,258.61 -236.40 3,212.20 2,204.48 3,395.75 4,276.45   2037 -8.7% #NV -16.3% -28.8% -12.2% -11.6%
  2038 2,976.61 -236.40 2,654.73 1,485.98 2,967.23 3,717.05   2038 -8.7% #NV -17.4% -32.6% -12.6% -13.1%
  2039 2,719.01 -236.40 2,165.02 942.44 2,580.32 3,157.65   2039 -8.7% #NV -18.4% -36.6% -13.0% -15.0%
2040 2040 2,483.71 -236.40 1,742.00 558.13 2,233.30 2,598.25   2040 -8.7% #NV -19.5% -40.8% -13.4% -17.7%
  2041 2,268.77 -236.40 1,382.62 305.90 1,924.05 2,038.85   2041 -8.7% #NV -20.6% -45.2% -13.8% -21.5%
  2042 2,072.43 -236.40 1,082.28 53.66 1,650.13 1,479.46   2042 -8.7% #NV -21.7% #NV -14.2% -27.4%
Reference values for the country: China   2043 1,893.08 -236.40 835.36 -198.58 1,408.93 920.06   2043 -8.7% #NV -22.8% #NV -14.6% -37.8%
  2044 1,729.26 -236.40 635.66 -236.40 1,197.75 360.66   2044 -8.7% #NV -23.9% #NV -15.0% -60.8%
  2045 1,579.61 -236.40 476.75 -236.40 1,013.87 -198.74   2045 -8.7% #NV -25.0% #NV -15.4% #NV
  2046 1,442.91 -236.40 352.37 -236.40 854.60 -236.40   2046 -8.7% #NV -26.1% #NV -15.7% #NV
  2047 1,318.04 -236.40 227.98 -236.40 717.36 -236.40   2047 -8.7% #NV #NV #NV -16.1% #NV
  2048 1,203.97 -236.40 103.60 -236.40 599.69 -236.40   2048 -8.7% #NV #NV #NV -16.4% #NV
  2049 1,099.78 -236.40 -20.79 -236.40 499.31 -236.40   2049 -8.7% #NV #NV #NV -16.7% #NV
2050 2050 1,004.61 -236.40 -145.18 -236.40 414.08 -236.40   2050 -8.7% #NV #NV #NV -17.1% #NV
  2051 917.67 -236.40 -236.40 -236.40 342.04 -236.40   2051 -8.7% #NV #NV #NV -17.4% #NV
  2052 838.25 -236.40 -236.40 -236.40 270.01 -236.40   2052 -8.7% #NV #NV #NV #NV #NV
  2053 765.71 -236.40 -236.40 -236.40 197.98 -236.40   2053 -8.7% #NV #NV #NV #NV #NV
  2054 699.45 -236.40 -236.40 -236.40 125.95 -236.40   2054 -8.7% #NV #NV #NV #NV #NV
  2055 638.92 -236.40 -236.40 -236.40 53.91 -236.40   2055 -8.7% #NV #NV #NV #NV #NV
  2056 583.63 -236.40 -236.40 -236.40 -18.12 -236.40   2056 -8.7% #NV #NV #NV #NV #NV
  2057 533.12 -236.40 -236.40 -236.40 -90.15 -236.40   2057 -8.7% #NV #NV #NV #NV #NV
  2058 486.98 -236.40 -236.40 -236.40 -162.18 -236.40   2058 -8.7% #NV #NV #NV #NV #NV
  2059 440.85 -236.40 -236.40 -236.40 -234.21 -236.40   2059 #NV #NV #NV #NV #NV #NV
2060 2060 394.71 -236.40 -236.40 -236.40 -236.40 -236.40   2060 #NV #NV #NV #NV #NV #NV
  2061 348.57 -236.40 -236.40 -236.40 -236.40 -236.40   2061 #NV #NV #NV #NV #NV #NV
  2062 302.44 -236.40 -236.40 -236.40 -236.40 -236.40   2062 #NV #NV #NV #NV #NV #NV
  2063 256.30 -236.40 -236.40 -236.40 -236.40 -236.40   2063 #NV #NV #NV #NV #NV #NV
  2064 210.17 -236.40 -236.40 -236.40 -236.40 -236.40   2064 #NV #NV #NV #NV #NV #NV
  2065 164.03 -236.40 -236.40 -236.40 -236.40 -236.40   2065 #NV #NV #NV #NV #NV #NV
  2066 117.89 -236.40 -236.40 -236.40 -236.40 -236.40   2066 #NV #NV #NV #NV #NV #NV
  2067 71.76 -236.40 -236.40 -236.40 -236.40 -236.40   2067 #NV #NV #NV #NV #NV #NV
  2068 25.62 -236.40 -236.40 -236.40 -236.40 -236.40   2068 #NV #NV #NV #NV #NV #NV
  2069 -20.51 -236.40 -236.40 -236.40 -236.40 -236.40   2069 #NV #NV #NV #NV #NV #NV
2070 2070 -66.65 -236.40 -236.40 -236.40 -236.40 -236.40   2070 #NV #NV #NV #NV #NV #NV
selected country:  China   2071 -112.79 -236.40 -236.40 -236.40 -236.40 -236.40   2071 #NV #NV #NV #NV #NV #NV
  2072 -158.92 -236.40 -236.40 -236.40 -236.40 -236.40   2072 #NV #NV #NV #NV #NV #NV
  2073 -205.06 -236.40 -236.40 -236.40 -236.40 -236.40   2073 #NV #NV #NV #NV #NV #NV
  2074 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2074 #NV #NV #NV #NV #NV #NV
  2075 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2075 #NV #NV #NV #NV #NV #NV
  2076 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2076 #NV #NV #NV #NV #NV #NV
  2077 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2077 #NV #NV #NV #NV #NV #NV
  2078 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2078 #NV #NV #NV #NV #NV #NV
  2079 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2079 #NV #NV #NV #NV #NV #NV
2080 2080 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2080 #NV #NV #NV #NV #NV #NV
  2081 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2081 #NV #NV #NV #NV #NV #NV
  2082 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2082 #NV #NV #NV #NV #NV #NV
  2083 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2083 #NV #NV #NV #NV #NV #NV
  2084 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2084 #NV #NV #NV #NV #NV #NV
  2085 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2085 #NV #NV #NV #NV #NV #NV
  2086 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2086 #NV #NV #NV #NV #NV #NV
  2087 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2087 #NV #NV #NV #NV #NV #NV
  2088 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2088 #NV #NV #NV #NV #NV #NV
  2089 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2089 #NV #NV #NV #NV #NV #NV
2090 2090 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2090 #NV #NV #NV #NV #NV #NV
  2091 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2091 #NV #NV #NV #NV #NV #NV
  2092 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2092 #NV #NV #NV #NV #NV #NV
  2093 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2093 #NV #NV #NV #NV #NV #NV
  2094 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2094 #NV #NV #NV #NV #NV #NV
  2095 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2095 #NV #NV #NV #NV #NV #NV
  2096 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2096 #NV #NV #NV #NV #NV #NV
  2097 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2097 #NV #NV #NV #NV #NV #NV
  2098 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2098 #NV #NV #NV #NV #NV #NV
  2099 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2099 #NV #NV #NV #NV #NV #NV
2100 2100 -236.40 -236.40 -236.40 -236.40 -236.40 -236.40   2100 #NV #NV #NV #NV #NV #NV
  RM-1 RM-2 RM-3 RM-4 RM-5 RM-6  
1990 2,406
actual 2018 380% 380% 380% 380% 380% 380%
2020 400% 400% 400% 400% 400% 400%
2030 155% 392% 254% 317% 213% 240%
2035 62% 28% 88% 72% 82% 124%
2040 3% -110% -28% -77% -7% 8%
2045 -34% -110% -80% -110% -58% -108%
2050 -58% -110% -106% -110% -83% -110%
2010 9,124.91
actual 2018 27% 27% 27% 27% 27% 27%
2020 32% 32% 32% 32% 32% 32%
2030 -33% 30% -7% 10% -17% -10%
2040 -73% -103% -81% -94% -76% -72%
2050 -89% -103% -102% -103% -95% -103%
2015 10,768.98
2020 12% 12% 12% 12% 12% 12%
2030 -43% 10% -21% -7% -30% -24%
2040 -77% -102% -84% -95% -79% -76%
2050 -91% -102% -101% -102% -96% -102%
  RM 1 - 6 Population_0% Population_100%
Scope 13.65 14.60 8.30
NE 6,947 15,130 11,986 13,673 10,197 13,201
  RM 1 - 6 Population_0% Population_100%
2020-2100 161,377
2020-2030 106,316 136,912 124,261 133,678 117,388 118,623
2020-2050 160,528 173,197 173,197 173,197 170,585 173,197
share i/global 30.28%
2020-2100 global 533 533 533 533 533 533 533
global per capita 4.7
  RM-1 RM-2 RM-3 RM-4 RM-5 RM-6 Population_0% Population_100%
2020-2100 161,377 172,535 98,148
share i/global 30.28% 32.37% 18.41%
vs. 1990 2025 301% 425% 394% 434% 361% 357%
  2005 6,258
vs. 2005 2030 -2% 89% 36% 60% 20% 31%
legend   2013 10,783
RM-1 const     vs. 2013 2030 -43% 10% -21% -7% -30% -24%
RM-2 exp     2019 11,819
RM-3 lin   vs. 2019 2030 -48% 0% -28% -15% -36% -31%
RM-4 quadr  
RM-5 rad     RM-1 RM-2 RM-3 RM-4 RM-5 RM-6
RM-6 abs   year emissions neutrality 2069 2037 2049 2043 2056 2045
SPM_FP15% weighted population: free input
SPM_P50% weighted population: 50% vs. 2019 2025 -18% 7% 1% 9% -6% -7%
SPM_P0% weighted population: 0% 2030 -48% 0% -28% -15% -36% -31%
SPM_P100% weighted population: 100% 2035 -67% -74% -62% -65% -63% -54%
Mill. t CO2 (without LUC)     2040 -79% -102% -85% -95% -81% -78%
2045 -87% -102% -96% -102% -91% -102%
2050 -92% -102% -101% -102% -96% -102%