|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data global |
|
|
|
|
|
now sheet 'base data' |
|
data basis: |
GCP |
19.11.2025 |
'goal seek' is ok |
|
|
budget 2020 - 2100: |
35.7 |
Gt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data from the
"WP" tool: |
https://doi.org/10.5281/zenodo.5837866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
data base |
GCP |
|
|
|
|
|
|
|
|
|
|
|
|
|
budget 2020 on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
input fields |
|
|
|
|
|
|
|
|
|
|
|
|
650.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
global budget 2020 on |
650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
potential NNE |
-2.00% |
|
remaining
budget |
402 |
|
|
|
|
|
|
|
|
Global |
|
|
|
|
|
|
|
|
|
Gt |
|
|
|
|
|
|
|
|
budget |
650 |
|
start change rate |
-0.3% |
|
|
|
|
|
|
|
|
1990 |
28.350 |
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
40.884 |
|
|
|
|
|
|
|
|
|
2019 |
41.206 |
0.8% |
|
|
|
|
|
|
|
|
2020 |
38.892 |
-5.6% |
|
|
|
|
|
|
|
|
2021 |
40.702 |
4.7% |
|
|
|
|
|
|
|
|
2022 |
41.504 |
2.0% |
|
|
|
|
|
|
|
|
2023 |
42.007 |
1.2% |
|
|
|
|
|
|
|
|
2024 |
42.362 |
0.8% |
|
|
|
|
2025 |
42.229 |
-0.3% |
|
|
2026 |
|
|
|
2027 |
|
|
|
2028 |
|
|
|
2029 |
|
|
|
2030 |
|
|
|
2031 |
|
|
|
2032 |
|
|
|
2033 |
|
|
|
2034 |
|
|
|
2035 |
|
|
|
2036 |
|
|
|
2037 |
|
|
|
2038 |
|
|
|
2039 |
|
|
|
2040 |
|
|
|
2041 |
|
|
|
2042 |
|
|
|
2043 |
|
|
|
2044 |
|
|
|
2045 |
|
|
|
2046 |
|
|
|
2047 |
|
|
|
2048 |
|
|
|
2049 |
|
|
|
2050 |
|
|
|
2051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2052 |
|
|
|
|
|
|
|
|
|
|
|
|
2053 |
|
|
|
|
|
|
|
|
|
|
|
|
2054 |
|
|
|
|
|
|
|
|
|
|
2055 |
|
|
|
2056 |
|
|
|
2057 |
|
|
|
2058 |
|
|
|
2059 |
|
|
|
2060 |
|
|
|
2061 |
|
|
|
2062 |
|
|
|
2063 |
|
|
|
2064 |
|
|
|
2065 |
|
|
|
2066 |
|
|
|
2067 |
|
|
|
2068 |
|
|
|
2069 |
|
|
|
2070 |
|
|
|
2071 |
|
|
|
2072 |
|
|
|
2073 |
|
|
|
2074 |
|
|
|
2075 |
|
|
|
2076 |
|
|
|
2077 |
|
|
|
2078 |
|
|
|
2079 |
|
|
|
2080 |
|
|
|
2081 |
|
|
|
2082 |
|
|
|
2083 |
|
|
|
2084 |
|
|
|
2085 |
|
|
|
2086 |
|
|
|
2087 |
|
|
|
2088 |
|
|
|
2089 |
|
|
|
2090 |
|
|
|
2091 |
|
|
|
2092 |
|
|
|
2093 |
|
|
|
2094 |
|
|
|
2095 |
|
|
|
2096 |
|
|
|
2097 |
|
|
|
2098 |
|
|
|
2099 |
|
|
|
2100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|